PraSaga Foundation Confidential

Combined Investor Report

July 2026 — SagaChain™, six regulated‑transaction platforms, and the case for the only neutral governance rail across enterprise AI, financial controls, standards bodies, creator media, and physical infrastructure.

3
Patent portfolio — architecture, consensus, and all client‑server protocols
30B
SagaCoin treasury from initial minting stages
6
SagaChain™ platforms across parallel market verticals
18
Platform go‑to‑market — marketing & BD pods
86+
Total headcount across engineering, marketing, G&A, and IT
501(c)(3)
Non‑profit steward — neutral by structure, not promise
$97.9T+
TAM — six platforms, B2B base + regulated events + SDO + IP licensing
$182M–$3.65B+
SAM — regulated transaction subset, annual node‑fee revenue, conservative–strong range
≥$44.5M/yr
SOM — 18‑month Foundation goal, fee run‑rate by Month 18; real fees begin Month 12

On this page

02 · Company Overview Thesis

Regulated transaction infrastructure across six parallel market verticals

PraSaga Foundation is the 501(c)(3) steward of SagaChain™ — regulated transaction fee infrastructure across AI governance, enterprise operations, financial controls, standards body governance, creator media licensing, and governed AI actuation for physical infrastructure (SagaAIoT™). Not software. No license. No subscription. Users pay a transaction fee to node operators for every governed transaction — the same toll‑road model as Visa, SWIFT, and Ethereum.

Investor distinction: the Foundation's TAM/SAM/SOM is measured by transaction volume and fee revenue — not by the software revenue of the vertical companies that build on SagaChain™. Builder companies pursue their own markets; the Foundation's claim is on every transaction that clears the rail, regardless of which application generated it.

The structural gap every regulated institution has

Authorization
Authentication
Account management✗  SagaChain fills
Audit logging✗  SagaChain fills
Accountability (A2A & MCP)✗  SagaChain fills

Architectural law: no client‑server protocol provides non‑bypassability, in any vertical. EU AI Act · SOX/ICFR · ANSI/ISO accreditation · Copyright law · Fiduciary duty — all five regulators now mandate the tamper‑evident record SagaChain provides.

3‑Patent IP Moat

US 11,436,039 (architecture) · US 11,729,001 (consensus) · Provisional 62/052,782 (all client‑server protocols, filed Apr 29 2026) — any vertical, any protocol.

501(c)(3) Double Moat

Vendor‑controlled substrate won't be accepted as neutral infrastructure. IBM won't use Google's. None will use a for‑profit's. PraSaga is the only neutral answer.

Five Independent Regulators

EU AI Act (Aug 2026) · SOX/ICFR · ANSI/ISO accreditation · Copyright/PRO law · Fiduciary duty. Each vertical mandates proof independently — each adds transaction volume.

03 · Patent Portfolio

Three‑layer patent portfolio — NIH replication risk: very low

US 11,436,039 B2

Object Model Architecture

Granted USPTO · September 2022 · 26 claims · Filed 2019

Covers first‑class object model on distributed ledger plus multiple simultaneous message‑passing transactions. Any implementation of non‑bypassable cross‑institutional governance using this architecture infringes.

US 11,729,001 B2

Distributed Proof‑of‑Work

Granted USPTO · August 2023 · 22 claims

Covers Distributed Proof‑of‑Work for sharded or parallel blockchains. Directly protects SagaChain's DPOW consensus architecture — competitors cannot replicate without infringement.

Provisional 62/052,782

All Client‑Server Protocols

Filed April 29, 2026 · USPTO Confirmation #9720

Covers all client‑server protocols — HTTP, HTTPS, REST, GraphQL, gRPC, WebSockets, A2A, MCP. The architectural principle is universal. Full utility application due April 29, 2027.

04 · Operating Budget

FY2026–2027 operating budget

86+ headcount · $62.1M annual

$62.1M
Grand total, OY 01
$61.6M
Grand total, OY 02
$88.5M
18‑month total
$23.2M
Engineering — 50 roles, per year

Annual funding level by category

Engineering50 roles
$23.2M
G&A14+ roles
$12.5M
IT Dept9 roles
$8.7M
Marketing29 roles
$7.9M
Reserve
$9.0M
Token & Other
$0.8M

Compensation addends — bonuses, variable comp, SagaCoin grants, recruiting — require separate board approval. Estimated $8M–$25M over 18 months.

05 · Engineering

Engineering — 50 roles

$23.2M annual FL · 34 core (CTO model 2026‑05‑05) + 16 additional product engineering teams (8 teams × 2)

Core engineering — 34 roles

Mainnet Core

19 HC
FL $8.9M · Platform integrity & class registry

Wallet / Bridge

2 HC
FL $0.9M · AI / MCP engineering

SagaScan

2 HC
FL $0.83M · Class dictionary

SagaEnterpriseOps™ Domain Eng.

2 HC
FL $0.99M · DeFi classes

SagaFinOps™ Jurisdictional Eng.

2 HC
FL $0.83M · SLCML & contract layer

SC‑SCN Core & Transport Eng.

1 HC
FL $0.46M · Data feeds

SC‑SCN Security & KMS Eng.

3 HC
FL $1.26M · IoT / message bus

SC‑SCN Regulatory Compliance

2 HC
FL $0.86M · Foundation nodes

SDO Class Tree & Royalty Eng.

Deferrable — not on critical path

All seven non‑SDO teams: critical path · 1.45× FL multiplier · base salaries at the higher of levels.fyi P90 or Glassdoor P90, San José CA, May 2026.

06 · Marketing & BD Program

9 pods · 29 FTEs · 18‑platform GTM

$272K–$314K
Platform Technical Lead ×9, FL/yr
$229K–$272K
Platform BD Manager ×9, FL/yr + variable comp uncapped
$207K–$251K
Platform Marketing Manager ×9, FL/yr
×2
Shared services — content & demand lead, field & event coordinator

Original Tier‑1 pods

4 pods · 12 FTEs · $620K platform spend

SDO / Standards$100KIEEE live · ISO · IEC/ETSI/ANSI targets
EnterpriseOps / FinOps$120KCFO/Controller · Big 4 channel
IBM$150K
Microsoft$180K

Platform pods

5 pods · 15 FTEs · $490K platform spend

ServiceNow$120K
Salesforce$170K
SagaMusic$90KDDEX · PROs · DSPs · Labels
SagaMotionPicture$80KMovieLabs OMC · EIDR · Studios
SagaAIoT™$100KUtilities · Mfg · Smart buildings · EU AI Act OT
$11.8M–$13.5M
18‑month base FL
$13.0M–$20.1M
18‑month with variable comp
$1.49M
Total platform spend · Month 1, all 9 pods live
04 · Platform Partnership Strategy

11 enterprise AI platforms

6‑dimension scoring · $1M total program

PlatformScoreTierStructural gapProgram
IBM29/30T1watsonx.governance ends at IBM estate — 80+ ungoverned seams$150K
Microsoft27/30T1Entra/Purview tenant‑scoped — no cross‑org identity layer$180K
ServiceNow27/30T1AI Agent Fabric — lifecycle only, no pre‑commit authority check$120K
Salesforce26/30T1Einstein Trust Layer ends at org boundary — EU AI Act exposed$170K
AWS25/30T2Cedar policy: account‑local, no cross‑org institutional objects$70K
Google25/30T2A2A is HTTP — structurally incapable of non‑bypassability (Pat. 62/052,782)$65K
Oracle24/30T2In‑database governance ends at Oracle estate$65K
SAP24/30T2Clean‑core prevents persistence‑layer governance$65K
UiPath24/30T2AI Trust Layer cannot evaluate FATF/BSA/ICH GCP conditions$30K
Workday20/30T3PCAOB/IFRS authority external — no canonical persistent state$40K
Apple16/30T4WWDC dev community only — long‑term developer play$20K
08 · Builder Ecosystem Opportunity

The two‑layer model

PraSaga Foundation is the rail. The builder economy is the trains, stations, logistics companies, and industry services that make the rail worth building. Rail economics and application economics are different businesses — both benefit when the rail is neutral, open, and non‑bypassable.

Layer 1 — PraSaga Foundation

Transaction rail · TAM/SAM/SOM measured by fee volume

  • SagaCoin™ utility demand — non‑bypassable gas, Patent 11,436,039
  • Node‑operator fee markets — $0.01–$0.025/txn market range
  • Protocol fee‑tax revenue — 15–20% at launch, compresses to 2–5%
  • 501(c)(3) neutral substrate — IBM won't use Google's; none use a for‑profit's
  • Beberman/White supply model — 230× PP target, 30 quarters

Layer 2 — Builder Economy

Application layer · TAM/SAM/SOM = vertical software markets

SagaFinOps™SOX/ICFR · Internal audit · GAAP/IFRS
SagaAI™AI governance · EU AI Act · 45% CAGR mkt
SagaEnterpriseOps™Enterprise ops · SOX · GDPR · Fiduciary
SagaStandards™SDO governance · ANSI/ISO · Royalty mgt
SagaMotionPicture™IP · Rights · Royalty · MovieLabs · EIDR
Future verticalsSupply chain · Gov't · Health · any governed sector

SagaCoin™ purchasers participate here. Participation in builder companies is a separate matter, evaluated under its own legal, securities, and commercial diligence.

The flywheel

More builders → more products → more transactions → more SagaCoin™ demand → more Foundation revenue → better infrastructure → more builders.

Build compression: instead of rebuilding identity, authorization, audit, governance state, provenance, and dispute evidence from scratch, builders start on SagaChain™ at the workflow layer — a five‑year compliance infrastructure build becomes an eighteen‑month product build.

09 · SagaCoin & Foundation Economics

Four‑pillar model

01 · Active now

Treasury SagaCoin Sales

30B PSC treasury from initial minting stages funds operations through pre‑MainNet (Months 1–11). Everything beyond treasury is generated by transaction fees.

02 · Activates Month 12

Transaction Fee Tax

A percentage of every node‑operator fee flows to the Foundation automatically, activating Day 1 at MainNet. Zero pre‑MainNet fees — testnet uses a faucet only.

03 · Market price driver

SagaCoin Utility Demand

Non‑bypassable gas for all six SagaTech verticals. No transaction clears without it. US Patent 11,436,039 ensures substitution is impossible.

04 · Operational continuity

Institutional Endowment

Board‑governed managed investment portfolio (Nevada UPMIFA). Returns supplement protocol revenue and cover expenses not otherwise funded.

30B PSC
Confirmed treasury. wPSC (8.65B wrapped) is a separate bridge token — do not conflate.
≥$44.5M/yr
Self‑sustainability target — Foundation fee revenue run rate by Month 18.

Beberman/White four‑stage supply model · 230× purchasing‑power target over 30 quarters · 25% quarterly velocity growth. Investment Committee oversight · board‑approved IPS · external fiduciary manager · ASC 958 accounting · all transactions recorded in SagaFinOps™.

06 · Market Opportunity

TAM / SAM / SOM

SagaChain = transaction fee infrastructure, not software. Foundation TAM/SAM/SOM measures fee volume, not builder application revenue.

$97.9T/yr
TAM — global B2B transactions, → $282T by 2034
$50M–$5B/yr
SAM — regulated enterprise txn events, 5B–200B pairs/yr
$0
SOM Phase 1 — pre‑MainNet (M1–M11), treasury funds ops
≥$44.5M/yr
SOM Phase 2 — run‑rate target, Month 18
ScenarioDaily txnsFee/pair6‑mo node6‑mo FoundationAnnual run rate
Conservative50M/day$0.01–$0.025$90M–$225M$14M–$45M$27M–$91M/yr ✓
Mid‑scale250M/day$0.01–$0.025$455M–$1.14B$68M–$228M$137M–$456M/yr ✓
Strong1,000M/day$0.01–$0.025$1.82B–$4.55B$273M–$910M$548M–$1.83B/yr ✓
Ethereum Q1'25 (reference)1.2M/day$1.85~$810M~$122M~$5.7B/yr
11 · The SagaTech Six‑Platform Stack

New markets, one rail

SagaAI™

Transaction type

Pre‑commit authority eval + execution confirmation

Regulatory driver

EU AI Act Art. 9/12/14 · HIPAA · SOX — cross‑institutional AI governance

SagaEnterpriseOps™

Transaction type

Board resolutions · policy gates · officer certifications

Regulatory driver

SOX · GDPR · Fiduciary duty — institutional operating fabric

SagaFinOps™

Transaction type

AP approvals · SOX evidence · close artifacts · grant spend

Regulatory driver

SOX/ICFR · GAAP · IFRS · PCAOB — financial trust infrastructure

SagaSDO™

Transaction type

Ballots · resolutions · royalty enforcement per‑transaction

Regulatory driver

ANSI/ISO accreditation · IEEE bylaws · Copyright law — standards body governance & IP royalties

SagaEntertainment™ (SC‑SCN)

Transaction type

License purchase · royalty settlement · PRO reporting · metering

Regulatory driver

Copyright law · PRO regs · AML/OFAC · Tax withholding — creator‑sovereign media licensing

SagaAIoT™

Transaction type

AI command auth + audit anchor per governed device action

Regulatory driver

EU AI Act Art. 9/12/14 · NIST AI RMF — governed AI actuation for physical infrastructure

No software license · no subscription · users pay transaction fees to node operators on SagaChain · Foundation receives a governance‑determined percentage of node‑operator fees.

11A · SagaAIoT™ Platform Deep‑Dive

Governed AI actuation for physical infrastructure

The sixth SagaTech platform — governing AI systems that command physical devices: utilities, buildings, manufacturing, smart cities. Production‑ready June 2026.

DATA PLANE

SagaIoT™ — Real‑Time Device Messaging

Transport‑neutral: XMPP full bus or MQTT first‑class peer — works with existing broker estates (Mosquitto, EMQX, AWS IoT Core, Azure IoT Hub) without device re‑flash. 10,000+ publishes/sec verified on developer hardware. Device payloads and telemetry never touch the blockchain.

TRUST PLANE

SagaChain™ — Policy Governance & Audit

Policy evaluation before any AI command reaches a device. Guard certificate enforcement, human cosign for safety‑critical verbs, Merkle‑anchored tamper‑evident audit record. Regulatory driver: EU AI Act Art. 9/12/14 · NIST AI RMF.

AGENT PLANE

SagaAI™ — Guard Certificate Enforcement

Verified via 3‑tier lab: dry‑run workflow orchestration, live PubSub with simulated chain, and full live registry against a running SagaChain node — same transaction templates across every tier.

SagaAIoT chip illustration
€30M
EU AI Act active liability — or 6% global turnover, maximum penalty for physical‑infrastructure AI without provable governance. Art. 9/12/14 enforcement active Aug 2026.
$5.78B
AI governance TAM by 2029 · 45.3% CAGR (MarketsandMarkets). Additive to Foundation TAM.

Hard differentiators

  • Gate enforced before command reaches device
  • Works with existing MQTT estate — no re‑flash
  • Post‑quantum‑aligned (ML‑KEM, ML‑DSA, SLH‑DSA)
  • Self‑hosted — org owns all governance records
  • 90‑day pilot available now · production‑ready
  • Workflow C&C lab: verifiable today, Docker only
11B · Post‑Quantum Cryptographic Infrastructure

Protocol‑wide PQ cryptography across all six platforms

All six PQ gates shipped · NIST FIPS 203 / 204 / 206 · opt‑in hybrid mode · classical‑compatible during transition

TRANSPORT · SHIPPED

ML‑KEM‑768 (FIPS 203)

Hybrid TLS 1.3 across every node and client connection: classical X25519 combined with ML‑KEM‑768. Protects all six platforms against Harvest‑Now‑Decrypt‑Later attacks.

DEVICE IDENTITY · SHIPPED

ML‑DSA (FIPS 204)

Dual‑credential model: existing X.509 mTLS certificate plus a bound ML‑DSA public key, for node, account, and long‑lived device identity — no re‑flash required.

PAYLOAD ATTESTATION · SHIPPED

ML‑DSA‑65 / FN‑DSA‑512

Algorithm‑agile signing on every transaction and message. FN‑DSA‑512 (compact) serves the SagaAIoT™ data plane's high‑rate telemetry.

AUDIT ANCHOR · SHIPPED

SLH‑DSA + Merkle v2

SHA‑384 domain separation and SLH‑DSA batch signatures anchor every governed transaction — long‑archive‑grade, multi‑decade regulatory retention.

Why this is a now problem

Every transaction SagaChain™ settles today is a Harvest‑Now‑Decrypt‑Later target if secured with classical cryptography alone. The sharpest case is SagaAIoT™, where OT devices and certificates operate 15–25 years — a present procurement requirement, not a future one.

NIST finalized FIPS 203/204/206 August 2024 · NSM‑10 requires federal quantum‑vulnerability inventories · EU Cyber Resilience Act mandates cryptographic agility.

Deployment — hybrid‑first, configuration toggle

Classical (default)Existing devices, no change
Hybrid (recommended)Classical + PQ together; classical‑only devices keep working
PQ‑onlyGreenfield or regulated deployments, pure end‑to‑end

PQ verification runs once at message ingress — overhead bounded to hundreds of microseconds.

07 · 18‑Month Execution Timeline

All 8 pods · all 6 platforms · all 11 Beberman workstreams

MainNet — Month 12

Months 1–3
  • MCP listings — all 8 pods registered
  • SagaAIoT™ 90‑day pilot scoping initiated
  • SagaFinOps pilot scoping initiated
  • SagaSDO architecture review — IEEE/ANSI
  • Treasury PSC sales fund ops · zero fee revenue
Months 4–6
  • ServiceNow PoC initiated; IBM/MSFT/SF engaged
  • SagaFinOps SOX S1 control pack deployed
  • SagaSDO testnet deployment
  • SagaEntertainment SC‑SCN music P0 pilot
Months 7–11
  • ServiceNow case study published
  • SagaFinOps close cycle evidence demo
  • SagaSDO ballot & royalty modules tested
  • All Day‑1 integrations hardened & ready
★ Month 12 — MainNet
  • All platforms go live simultaneously — Day 1
  • Real transaction fees begin across all 6 platforms
  • SagaFinOps full SOX suite in production
  • Foundation fee tax activates — Pillar 2 ON
  • All tested PoCs in production immediately
Months 13–18
  • Fee revenue scales with live integrations
  • IBM co‑delivery cert; Salesforce AgentExchange
  • Target: ≥$44.5M/yr Foundation run rate by M18
15 · Confidence Assessment & Key Sources

What we're sure of, and what depends on adoption

Company thesis & structural gap analysisHIGH
IP portfolio — 11,436,039 + 11,729,001 + 62/052,782HIGH
Engineering CTO model (50 roles, P90 SJ benchmarked)HIGH
30B PSC treasury (confirmed from initial minting)HIGH
SOM Phase 1 — zero pre‑MainNet fees (faucet confirmed)HIGH
SagaCoin 4‑stage supply model (Beberman & White)HIGH
MainNet launch — Month 12 from funding closeHIGH
SOM Phase 2 post‑MainNet run rates (Tier‑1 dependent)MODERATE
Foundation self‑sustainability target by Month 18MODERATE

Key sources

  • US Patents 11,436,039 B2 (Sep 2022) & 11,729,001 B2 (Aug 2023)
  • Provisional 62/052,782 (Apr 29, 2026)
  • Beberman & White, PraSaga SagaCoin Management Model, Cato Institute (Mar 2023)
  • CTO Headcount Model 2026‑05‑05
  • Fortune Business Insights B2B payments — $97.88T
  • Ethereum Q1 2025 fee data (The Block)
  • IBM Q2 2025 8‑K GenAI $7.5B+ · Salesforce Q4 FY2025 Agentforce $900M
  • levels.fyi + Glassdoor SJ P90, May 2026
16 · Leadership Team

Decades of enterprise leadership

Deep blockchain and protocol expertise · Global commercial reach

MH

Michael Holdmann

Founder & CEO

Serial entrepreneur · 30+ yrs enterprise leadership · Blockchain pioneer

DB

David Beberman

Co‑Founder & CTO

Inventor, US Patent 11,436,039 · 30+ yrs distributed systems · Cato Institute co‑author

WB

William "Corky" Bizjack

Chief Revenue Officer

Enterprise SaaS revenue leader · C‑suite BD · Global channel development

RP

Rich Phillips

Chief Product Officer

Product strategy · Enterprise platform experience · Go‑to‑market execution

JH

Jacob Holdmann

VP, Coin & Web3 Relations

SagaCoin market strategy · Web3 ecosystem · Token relations

SM

Stuart Mayne

Chief Communications Officer

Commercial strategy · Enterprise partnerships · Market expansion

OK

Ossip Kaehr

Chief Decentralization Officer

Brand & UX strategy · Enterprise design systems · Visual communication

PraSaga Foundation

SagaChain™ & SagaAI™

The only non‑bypassable, non‑disputable cross‑institutional governance layer for enterprise AI.

3 Patents
Architecture · Consensus · All client‑server protocols
$0 → $44.5M+
Pre‑MainNet to self‑sustainability run‑rate target by Month 18
501(c)(3)
The only neutral answer to who controls the governance layer
Contact

Jacob Holdmann

VP, Coin & Web3 Relations

[email protected]

Confidential · Not for distribution · © 2026 PraSaga Foundation · SagaChain™ and SagaAI™ are trademarks of PraSaga Foundation